2025 · company↓ 24,7 % from 2024
Explore more Norwegian companies →
COMPANY CARD COMPANY
SEMAK AS
Business reg. no. 815 592 972ASBERGENIndustry code 74.110
Industri-, produkt- og motedesignvirksomhet
Equity ratio: Weak · -7,4 % (2025)
2025 · company↑ 199,2 % from 2024
35,1 % EBIT-margin
RegistrertExact count not stated
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 1 353 080 | 1 796 480 | 2 892 332 |
| Operating profit | 475 273 | 158 826 | 370 189 |
| Net income | 129 380 | 32 261 | 305 090 |
| Equity | -138 402 | -267 781 | -300 043 |
| Total assets | 1 860 626 | 1 162 064 | 1 324 973 |
| EBIT margin | 35,1 % | 8,8 % | 12,8 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
↓ 24,7 % from 2024
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
↑ 199,2 % from 2024
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 0f5272b214de
- 2024 · NOK · original-NOK · source version fa1aaec10dea
- 2023 · NOK · original-NOK · source version b379597c9037
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 1 353 080 | 1 796 480 | 2 854 458 |
| Total operating revenue | 1 353 080 | 1 796 480 | 2 892 332 |
| Operating expenses | |||
| Wage costs | 127 476 | 1 144 195 | 1 647 143 |
| Total operating expenses | 877 807 | 1 637 654 | 2 522 143 |
| Operating profit | |||
| Operating income (EBIT) | 475 273 | 158 826 | 370 189 |
| Financial income | |||
| Total finance income | 2 150 | 2 716 | -1 535 |
| Financial expenses | |||
| Other interest expense | 142 106 | 128 498 | 63 564 |
| Total finance costs | 329 289 | 129 281 | -63 564 |
| Net finance result | -327 139 | -126 564 | -65 099 |
| Results and tax | |||
| Income before tax | 148 134 | 32 261 | 305 090 |
| Tax expense on ordinary income | 18 754 | 0 | 0 |
| Net income | 129 380 | 32 261 | 305 090 |
Balance sheet14 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 960 040 | 966 735 | 1 210 235 |
| Current assets | |||
| Total inventory | — | — | 0 |
| Total receivables | 867 481 | 185 375 | 94 978 |
| Total investments | 0 | 0 | 0 |
| Total cash and cash equivalents | 33 106 | 9 954 | 19 760 |
| Total current assets | 900 586 | 195 329 | 114 738 |
| Total assets | 1 860 626 | 1 162 064 | 1 324 973 |
| Equity | |||
| Total paid-in equity | 24 334 | 24 334 | 24 334 |
| Total retained earnings | -162 736 | -292 115 | -324 377 |
| Total equity | -138 402 | -267 781 | -300 043 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 828 697 | 907 056 |
| Current liabilities | |||
| Total current liabilities | 1 253 967 | 601 148 | 717 960 |
| Total liabilities | 1 999 028 | 1 429 845 | 1 625 016 |
| Total | |||
| Total equity and liabilities | 1 860 626 | 1 162 064 | 1 324 973 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 74.110 · Industri-, produkt- og motedesignvirksomhet
- Registered address
- Kvernabekkvegen 28I, 5243 FANA
- Founded
- 30.05.2015
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Kvernabekkvegen 28I, 5243 FANA
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
Search registered roles →Explore positions and documented connections.
| Name | Role | Source date |
|---|---|---|
| AIDER ASView role record | Regnskapsfører | 06.11.2026 |
| Terje NorheimBorn 1970 | Styrets leder | 06.11.2026 |
| Terje NorheimBorn 1970 | Daglig leder | 06.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
Search shareholders →Find a shareholder and follow reported ownership entries.
As of 31 December 2025 · 1 av 1 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| TERJE NORHEIMBorn 1970 · FANA | 100,00 % · Ordinære aksjer | 31.12.2025 |
100,0 %displayed share of shares
- TERJE NORHEIMOrdinære aksjer100,00 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (2)
- 2024 · TERJE NORHEIM · 100,00 %
- 2023 · TERJE NORHEIM · 100,00 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 1 av 1 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| TERJE NORHEIMBorn 1970 · FANA | 100,00 % · Ordinære aksjer | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.