Explore more Norwegian companies →
COMPANY CARD COMPANY
EXEDRA AS
Forskning og eksperimentell utvikling innenfor naturvitenskap og teknikk
-310,5 % EBIT-margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 1 671 920 | 2 024 861 | 784 351 |
| Operating profit | -5 191 792 | -4 064 053 | -3 432 163 |
| Net income | -3 980 918 | -2 977 676 | -2 681 921 |
| Equity | 872 992 | 4 853 911 | 7 824 023 |
| Total assets | 8 641 907 | 11 932 050 | 14 938 949 |
| EBIT margin | -310,5 % | -200,7 % | -437,6 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 09ba75d58f76
- 2024 · NOK · original-NOK · source version 7485923933ba
- 2023 · NOK · original-NOK · source version bd4fb24905f5
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 2 284 316 | 1 412 465 | 634 342 |
| Total operating revenue | 1 671 920 | 2 024 861 | 784 351 |
| Operating expenses | |||
| Wage costs | 2 063 504 | 1 933 465 | 1 931 947 |
| Total operating expenses | 6 863 712 | 6 088 914 | 4 216 514 |
| Operating profit | |||
| Operating income (EBIT) | -5 191 792 | -4 064 053 | -3 432 163 |
| Financial income | |||
| Total finance income | 124 042 | 351 099 | 36 515 |
| Financial expenses | |||
| Other interest expense | 560 | — | — |
| Total finance costs | 23 425 | 18 037 | 1 924 |
| Net finance result | 100 617 | 333 062 | 34 591 |
| Results and tax | |||
| Income before tax | -5 091 175 | -3 730 991 | -3 397 571 |
| Tax expense on ordinary income | -1 110 257 | -753 315 | -715 650 |
| Net income | -3 980 918 | -2 977 676 | -2 681 921 |
| Total comprehensive income | -3 980 918 | -2 977 676 | -2 681 921 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 5 972 128 | 4 991 537 | 3 896 083 |
| Current assets | |||
| Total receivables | 1 101 247 | 932 051 | 643 935 |
| Total cash and cash equivalents | 1 568 532 | 6 008 462 | 10 398 931 |
| Total current assets | 2 669 779 | 6 940 513 | 11 042 866 |
| Total assets | 8 641 907 | 11 932 050 | 14 938 949 |
| Equity | |||
| Total paid-in equity | 872 992 | 4 853 911 | 16 907 800 |
| Total retained earnings | — | — | -9 083 777 |
| Total equity | 872 992 | 4 853 911 | 7 824 023 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | 6 032 700 | 6 032 700 | 32 700 |
| Current liabilities | |||
| Total current liabilities | 1 736 215 | 1 045 439 | 7 082 225 |
| Total liabilities | 7 768 915 | 7 078 139 | 7 114 925 |
| Total | |||
| Total equity and liabilities | 8 641 907 | 11 932 050 | 14 938 948 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 72.100 · Forskning og eksperimentell utvikling innenfor naturvitenskap og teknikk
- Registered address
- Bøkelunden 4, 4018 STAVANGER
- Founded
- 01.02.2016
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Bøkelunden 4, 4018 STAVANGER
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| Torger SkillingstadBorn 1965 | Styrets leder | 06.11.2026 |
| TRONES CONSULTING & ACCOUNTING SERVICES ASView role record | Regnskapsfører | 06.11.2026 |
| Bernt Reinhardt PedersenBorn 1964 | Daglig leder | 06.11.2026 |
| Johannes LøyningBorn 1977 | Styremedlem | 06.11.2026 |
| Graeme Sinclair LaughtonBorn 1989 | Styremedlem | 06.11.2026 |
| Grethe Kristin MoenBorn 1960 | Styremedlem | 06.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 10 av 14 available ownership entries
- BØKELY INVEST ASOrdinære aksjer59,60 %
- BIFROST OG DRAUPNE ASOrdinære aksjer20,17 %
- SOKN INVEST ASOrdinære aksjer8,24 %
- VALIDÉ ASOrdinære aksjer3,93 %
- VALIDÉ INVEST I ASOrdinære aksjer3,13 %
- Other / undisplayed records4,93 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Multiple company owners (3)
| Shareholder | Share / share class | Source date |
|---|---|---|
| GU INVEST ASView ownership entryView share entries → | 0,05 % · Ordinære aksjer | 31.12.2025 |
| VANT ASView ownership entryView share entries → | 0,05 % · Ordinære aksjer | 31.12.2025 |
| NORAI ASView ownership entryView share entries → | <0,01 % · Ordinære aksjer | 31.12.2025 |
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (28)
- 2024 · BØKELY INVEST AS · 59,60 %
- 2024 · BIFROST OG DRAUPNE AS · 20,17 %
- 2024 · SOKN INVEST AS · 8,24 %
- 2024 · VALIDÉ AS · 3,93 %
- 2024 · VALIDÉ INVEST I AS · 3,13 %
- 2024 · X5 KAPITAL 1 AS · 1,61 %
- 2024 · TYRFING HOLDING AS · 1,05 %
- 2024 · HENTHO AS · 0,94 %
- 2024 · RBB CAPITAL AS · 0,64 %
- 2024 · BÅWE AS · 0,48 %
- 2024 · THOMAS SPERLE · 0,12 %
- 2024 · GU INVEST AS · 0,05 %
- 2024 · VANT AS · 0,05 %
- 2024 · NORAI AS · 0,00 %
- 2023 · BØKELY INVEST AS · 59,60 %
- 2023 · BIFROST OG DRAUPNE AS · 20,17 %
- 2023 · SOKN INVEST AS · 8,24 %
- 2023 · VALIDÉ AS · 3,93 %
- 2023 · VALIDÉ INVEST I AS · 3,13 %
- 2023 · X5 KAPITAL 1 AS · 1,61 %
- 2023 · TYRFING HOLDING AS · 1,05 %
- 2023 · HENTHO AS · 0,94 %
- 2023 · RBB CAPITAL AS · 0,64 %
- 2023 · BÅWE AS · 0,48 %
- 2023 · THOMAS SPERLE · 0,12 %
- 2023 · GU INVEST AS · 0,05 %
- 2023 · VANT AS · 0,05 %
- 2023 · NORAI AS · 0,00 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 10 av 14 available ownership entries
Multiple company owners (3)
| Shareholder | Share / share class | Source date |
|---|---|---|
| GU INVEST ASView ownership entryView share entries → | 0,05 % · Ordinære aksjer | 31.12.2025 |
| VANT ASView ownership entryView share entries → | 0,05 % · Ordinære aksjer | 31.12.2025 |
| NORAI ASView ownership entryView share entries → | <0,01 % · Ordinære aksjer | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.