Explore more Norwegian companies →
COMPANY CARD COMPANY
HORN & CO AS
Activities of advertising agencies
12,8 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 6 747 762 | 8 582 488 | 7 886 303 |
| Operating profit | 861 698 | 542 846 | -696 316 |
| Net income | 861 068 | 545 894 | -692 502 |
| Equity | -142 793 | -1 003 861 | -1 549 753 |
| Total assets | 700 823 | 1 166 363 | 1 303 187 |
| EBIT margin | 12,8 % | 6,3 % | -8,8 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version aed244c27520
- 2024 · NOK · original-NOK · source version c54a1c9fad4f
- 2023 · NOK · original-NOK · source version f69d002910ba
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement11 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 6 747 762 | 8 570 888 | 7 712 823 |
| Total operating revenue | 6 747 762 | 8 582 488 | 7 886 303 |
| Operating expenses | |||
| Wage costs | 1 465 676 | 2 729 818 | 3 902 423 |
| Total operating expenses | 5 886 064 | 8 039 642 | 8 582 619 |
| Operating profit | |||
| Operating income (EBIT) | 861 698 | 542 846 | -696 316 |
| Financial income | |||
| Total finance income | 0 | 3 426 | 4 617 |
| Financial expenses | |||
| Other interest expense | 441 | 50 | 506 |
| Total finance costs | 630 | 378 | 803 |
| Net finance result | -630 | 3 048 | 3 814 |
| Results and tax | |||
| Income before tax | 861 068 | 545 894 | -692 502 |
| Net income | 861 068 | 545 894 | -692 502 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 8 442 | 30 500 | 78 886 |
| Current assets | |||
| Total receivables | 380 820 | 890 532 | 1 035 606 |
| Total cash and cash equivalents | 311 561 | 245 331 | 188 695 |
| Total current assets | 692 381 | 1 135 863 | 1 224 301 |
| Total assets | 700 823 | 1 166 363 | 1 303 187 |
| Equity | |||
| Total paid-in equity | 30 000 | 30 000 | 30 000 |
| Total retained earnings | -172 793 | -1 033 861 | -1 579 753 |
| Total equity | -142 793 | -1 003 861 | -1 549 753 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 0 | 0 |
| Current liabilities | |||
| Total current liabilities | 843 616 | 2 170 224 | 2 852 941 |
| Total liabilities | 843 616 | 2 170 224 | 2 852 941 |
| Total | |||
| Total equity and liabilities | 700 823 | 1 166 363 | 1 303 188 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 73.110 · Activities of advertising agencies Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Karenslyst allé 9, 0278 OSLO
- Founded
- 15.12.2020
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Karenslyst allé 9, 0278 OSLO
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| Frederik HornBorn 1971 | Chair of the board | 06.11.2026 |
| ROBERT LER REVISJON ASView role record | Auditor | 06.11.2026 |
| Frederik HornBorn 1971 | General manager | 06.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 2 of 2 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| LAYER GRUPPEN ASView ownership entryView share entries → | 50,10 % · Ordinary shares | 31.12.2025 |
| FREDERIK HORN ASView ownership entryView share entries → | 49,90 % · Ordinary shares | 31.12.2025 |
- LAYER GRUPPEN ASOrdinary shares50,10 %
- FREDERIK HORN ASOrdinary shares49,90 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (5)
- 2024 · LAYER AS · 50,10 %
- 2024 · FREDERIK HORN AS · 49,90 %
- 2023 · LAYER AS · 50,10 %
- 2023 · HILTON AS · 26,67 %
- 2023 · FREDERIK HORN AS · 23,23 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 2 of 2 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| LAYER GRUPPEN ASView ownership entryView share entries → | 50,10 % · Ordinary shares | 31.12.2025 |
| FREDERIK HORN ASView ownership entryView share entries → | 49,90 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.