Explore more Norwegian companies →
COMPANY CARD COMPANY
FRII GROUP AS
Andre personlige tjenester ikke nevnt annet sted
-564,3 % EBIT-margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 1 647 874 | 1 851 359 | 2 011 235 |
| Operating profit | -9 298 765 | -11 953 250 | -6 881 290 |
| Net income | -9 715 917 | -28 118 731 | -7 139 827 |
| Equity | 1 155 516 | 10 873 934 | 29 041 005 |
| Total assets | 21 035 803 | 24 665 897 | 43 152 978 |
| EBIT margin | -564,3 % | -645,6 % | -342,1 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version d21a8b9eadff
- 2024 · NOK · original-NOK · source version 9711b5afbae5
- 2023 · NOK · original-NOK · source version 5a33b920bcd0
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement14 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 1 647 874 | 1 851 359 | 2 011 235 |
| Total operating revenue | 1 647 874 | 1 851 359 | 2 011 235 |
| Operating expenses | |||
| Wage costs | 2 926 186 | 3 198 304 | 1 442 564 |
| Total operating expenses | 10 946 640 | 13 804 609 | 8 892 525 |
| Operating profit | |||
| Operating income (EBIT) | -9 298 765 | -11 953 250 | -6 881 290 |
| Financial income | |||
| Total finance income | 2 938 | 10 748 | 31 056 |
| Financial expenses | |||
| Other interest expense | 310 215 | 1 156 258 | 265 571 |
| Interest expense to company in same group | 109 071 | — | — |
| Total finance costs | 420 091 | 16 176 229 | 289 593 |
| Net finance result | -417 152 | -16 165 481 | -258 537 |
| Results and tax | |||
| Income before tax | -9 715 917 | -28 118 731 | -7 139 827 |
| Tax expense on ordinary income | 0 | 0 | 0 |
| Net income | -9 715 917 | -28 118 731 | -7 139 827 |
| Total comprehensive income | -9 715 917 | -28 118 731 | -7 139 827 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 20 093 911 | 23 869 752 | 40 560 611 |
| Current assets | |||
| Total receivables | 513 881 | 196 662 | 613 777 |
| Total cash and cash equivalents | 428 011 | 599 484 | 1 978 590 |
| Total current assets | 941 892 | 796 145 | 2 592 367 |
| Total assets | 21 035 803 | 24 665 897 | 43 152 978 |
| Equity | |||
| Total paid-in equity | 1 155 516 | 57 933 828 | 47 982 168 |
| Total retained earnings | — | -47 059 894 | -18 941 163 |
| Total equity | 1 155 516 | 10 873 934 | 29 041 005 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | 16 370 336 | 10 585 327 | 12 698 364 |
| Current liabilities | |||
| Total current liabilities | 3 509 951 | 3 206 637 | 1 413 609 |
| Total liabilities | 19 880 287 | 13 791 964 | 14 111 973 |
| Total | |||
| Total equity and liabilities | 21 035 803 | 24 665 897 | 43 152 978 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 96.990 · Andre personlige tjenester ikke nevnt annet sted
- Registered address
- c/o Arena by Schage AS, Askekroken 11, 0277 OSLO
- Founded
- 01.04.2021
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
c/o Arena by Schage AS, Askekroken 11, 0277 OSLO
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| Magnus Frøshaug RyhjellBorn 1988 | Styrets leder | 06.11.2026 |
| HENKA REVISJON ASView role record | Revisor | 06.11.2026 |
| ENORA ASView role record | Regnskapsfører | 06.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 1 av 1 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| HYTTETJENESTER ASView ownership entryView share entries → | 100,00 % · Ordinære aksjer | 31.12.2025 |
- HYTTETJENESTER ASOrdinære aksjer100,00 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (36)
- 2024 · HYTTETJENESTER AS · 100,00 %
- 2023 · TAROLI AS · 19,98 %
- 2023 · RA2 CONSULTING AS · 12,88 %
- 2023 · WINTHER AS · 11,40 %
- 2023 · TOKVAM INDUSTRIER AS · 9,84 %
- 2023 · TOKVAM INVEST AS · 6,50 %
- 2023 · TIPI INVEST AS · 4,61 %
- 2023 · PTK ADVISORY AS · 4,57 %
- 2023 · URBAN TOKVAM AS · 3,63 %
- 2023 · OLSEN-HOLDING AS · 3,17 %
- 2023 · FORTE INCUBATOR AS · 2,94 %
- 2023 · TINDEREKKA INVEST AS · 2,33 %
- 2023 · THUNDERSTORM INVEST AS · 1,97 %
- 2023 · ODD MAGNE BJØRKE · 1,74 %
- 2023 · MABE HOLDING AS · 1,65 %
- 2023 · THE VENTURE COMPANY AS · 1,56 %
- 2023 · VALSTADLØYPA AS · 1,48 %
- 2023 · KAOZ INVEST AS · 1,32 %
- 2023 · JAN IVAR THORSEN · 1,26 %
- 2023 · GISLE WINTHER · 1,06 %
- 2023 · HUGIN-HOLDING AS · 1,04 %
- 2023 · TORJE ROSENDAL INVEST AS · 1,00 %
- 2023 · LOEN HOLDING AS · 0,91 %
- 2023 · MAD ISLAND MEDIA AS · 0,63 %
- 2023 · MIDTGAARD INVEST AS · 0,46 %
- 2023 · M&H INVEST AS · 0,44 %
- 2023 · JAN KÅRE LIDSHEIM · 0,32 %
- 2023 · ZIGMA CONSULT AS · 0,27 %
- 2023 · LITTLE AND I AS · 0,15 %
- 2023 · MORTEN VIKENE · 0,11 %
- 2023 · SAFAK HOLDING AS · 0,11 %
- 2023 · JOAKIM ELLEGÅRD HØISETH · 0,08 %
- 2023 · INEVO AS · 0,08 %
- 2023 · KJELL ARE EILERTSEN · 0,07 %
- 2023 · SERENANDER SPORT & TRAVEL AS · 0,06 %
- 2023 · ØYVIND LANDMARK · 0,03 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 1 av 1 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| HYTTETJENESTER ASView ownership entryView share entries → | 100,00 % · Ordinære aksjer | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.