2025 · company↑ 18,1 % from 2024
Explore more Norwegian companies →
COMPANY CARD COMPANY
SETRA AS
Business reg. no. 914 357 012ASOSLOIndustry code 90.209
Other performing arts activities
Equity ratio: Good · 95,9 % (2025)
2025 · company↓ 43,3 % from 2024
38,2 % EBIT margin
RegisteredRegistry data 14.11.2026
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 7 132 999 | 6 040 902 | 3 063 590 |
| Operating profit | 2 726 144 | 4 809 435 | 2 461 831 |
| Net income | 5 593 012 | 7 256 582 | 5 779 901 |
| Equity | 76 535 024 | 70 942 012 | 63 685 430 |
| Total assets | 79 785 620 | 73 204 095 | 64 548 474 |
| EBIT margin | 38,2 % | 79,6 % | 80,4 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
↑ 18,1 % from 2024
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
↓ 43,3 % from 2024
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version c54131cbfb4b
- 2024 · NOK · original-NOK · source version 87fe8ee48a1d
- 2023 · NOK · original-NOK · source version 83bc37c47c2b
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 7 132 999 | 6 013 982 | 3 063 590 |
| Total operating revenue | 7 132 999 | 6 040 902 | 3 063 590 |
| Operating expenses | |||
| Wage costs | 3 214 | 2 238 | 10 296 |
| Total operating expenses | 4 406 856 | 1 231 467 | 601 758 |
| Operating profit | |||
| Operating income (EBIT) | 2 726 144 | 4 809 435 | 2 461 831 |
| Financial income | |||
| Total finance income | 9 333 116 | 4 188 702 | 4 388 857 |
| Financial expenses | |||
| Other interest expense | 11 000 | 0 | 5 811 |
| Total finance costs | 5 138 577 | 85 641 | 108 765 |
| Net finance result | 4 194 539 | 4 103 060 | 4 280 093 |
| Results and tax | |||
| Income before tax | 6 920 682 | 8 912 496 | 6 741 924 |
| Tax expense on ordinary income | 1 327 671 | 1 655 913 | 962 023 |
| Net income | 5 593 012 | 7 256 582 | 5 779 901 |
Balance sheet13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 5 026 950 | 10 026 950 | 10 026 950 |
| Current assets | |||
| Total receivables | 1 364 898 | 1 701 049 | 898 403 |
| Total investments | 71 289 528 | 52 945 473 | 23 212 523 |
| Total cash and cash equivalents | 2 104 244 | 8 530 623 | 30 410 598 |
| Total current assets | 74 758 670 | 63 177 145 | 54 521 524 |
| Total assets | 79 785 620 | 73 204 095 | 64 548 474 |
| Equity | |||
| Total paid-in equity | 895 315 | 895 315 | 895 315 |
| Total retained earnings | 75 639 709 | 70 046 697 | 62 790 115 |
| Total equity | 76 535 024 | 70 942 012 | 63 685 430 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 350 152 | 25 631 |
| Current liabilities | |||
| Total current liabilities | 3 072 770 | 1 911 931 | 837 413 |
| Total liabilities | 3 250 596 | 2 262 083 | 863 044 |
| Total | |||
| Total equity and liabilities | 79 785 620 | 73 204 095 | 64 548 474 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 90.209 · Other performing arts activities Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- c/o Therese Johaug, Holmenkollveien 97B, 0784 OSLO
- Founded
- 19.09.2014
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
c/o Therese Johaug, Holmenkollveien 97B, 0784 OSLO
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
Search registered roles →Explore positions and documented connections.
| Name | Role | Source date |
|---|---|---|
| Therese JohaugBorn 1988 | Chair of the board | 14.11.2026 |
| BDO ASView role record | Auditor | 14.11.2026 |
| SPAREBANK 1 REGNSKAPSHUSET SMN ASView role record | Accountant | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
Search shareholders →Find a shareholder and follow reported ownership entries.
As of 31 December 2025 · 1 of 1 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| THERESE JOHAUGBorn 1988 · OSLO | 100,00 % · Ordinary shares | 31.12.2025 |
100,0 %displayed share of shares
- THERESE JOHAUGOrdinary shares100,00 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (2)
- 2024 · THERESE JOHAUG · 100,00 %
- 2023 · THERESE JOHAUG · 100,00 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 1 of 1 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| THERESE JOHAUGBorn 1988 · OSLO | 100,00 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.