Explore more Norwegian companies →
COMPANY CARD COMPANY
VIXEL AS
Graphic design and visual communication activities
-139,8 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 6 552 948 | 6 188 789 | 4 697 468 |
| Operating profit | -9 161 588 | -6 867 498 | -5 421 490 |
| Net income | -9 301 419 | -6 631 077 | -3 960 965 |
| Equity | 26 513 734 | 35 815 153 | 13 398 517 |
| Total assets | 38 801 071 | 49 290 431 | 25 235 791 |
| EBIT margin | -139,8 % | -111,0 % | -115,4 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 754f3ab46aae
- 2024 · NOK · original-NOK · source version 9798aae82039
- 2023 · NOK · original-NOK · source version 8b0b942c63f1
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 6 552 948 | 6 188 789 | 4 697 468 |
| Total operating revenue | 6 552 948 | 6 188 789 | 4 697 468 |
| Operating expenses | |||
| Wage costs | 2 725 688 | 3 499 891 | 2 057 446 |
| Total operating expenses | 15 714 536 | 13 056 287 | 10 118 958 |
| Operating profit | |||
| Operating income (EBIT) | -9 161 588 | -6 867 498 | -5 421 490 |
| Financial income | |||
| Total finance income | 582 640 | 936 374 | 296 243 |
| Financial expenses | |||
| Other interest expense | 569 550 | 539 703 | 320 386 |
| Total finance costs | 722 471 | 699 953 | 489 305 |
| Net finance result | -139 831 | 236 421 | -193 062 |
| Results and tax | |||
| Income before tax | -9 301 419 | -6 631 077 | -5 614 552 |
| Tax expense on ordinary income | 0 | 0 | -1 653 587 |
| Net income | -9 301 419 | -6 631 077 | -3 960 965 |
| Total comprehensive income | -9 301 419 | -6 631 077 | -3 960 965 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 24 099 325 | 18 245 963 | 14 160 804 |
| Current assets | |||
| Total receivables | 5 101 459 | 6 929 610 | 3 836 534 |
| Total cash and cash equivalents | 9 600 287 | 24 114 858 | 7 238 453 |
| Total current assets | 14 701 746 | 31 044 468 | 11 074 987 |
| Total assets | 38 801 071 | 49 290 431 | 25 235 791 |
| Equity | |||
| Total paid-in equity | 62 814 099 | 62 814 099 | 33 772 472 |
| Total retained earnings | -36 300 365 | -26 998 946 | -20 373 954 |
| Total equity | 26 513 734 | 35 815 153 | 13 398 517 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | 6 958 647 | 7 390 977 | 7 607 143 |
| Current liabilities | |||
| Total current liabilities | 5 328 690 | 6 084 300 | 4 230 131 |
| Total liabilities | 12 287 337 | 13 475 278 | 11 837 274 |
| Total | |||
| Total equity and liabilities | 38 801 071 | 49 290 431 | 25 235 791 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 74.120 · Graphic design and visual communication activities Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Storgata 9, 2815 GJØVIK
- Founded
- 08.10.2014
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Storgata 9, 2815 GJØVIK
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| Rune VandliBorn 1982 | General manager | 14.11.2026 |
| FRISIKT VEST ASView role record | Accountant | 14.11.2026 |
| Ingelin DrøppingBorn 1967 | Chair of the board | 14.11.2026 |
| Terje Berg-UtbyBorn 1977 | Board member | 14.11.2026 |
| Bjørn Morten OrderløkkenBorn 1975 | Board member | 14.11.2026 |
| Lasse JamtBorn 1987 | Board member | 14.11.2026 |
| Jan FossgårdBorn 1977 | Board member | 14.11.2026 |
| CEDRA NORGE ASView role record | Auditor | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 10 of 24 available ownership entries
- SHAPING COLOUR ASOrdinary shares29,08 %
- CONSTRUCT VENTURE ASOrdinary shares19,47 %
- SKAGERAK CAPITAL III ASOrdinary shares17,74 %
- NYSNØ KLIMAINVESTERINGER ASOrdinary shares9,65 %
- HODLINGSELSKAP ASOrdinary shares4,85 %
- Other / undisplayed records19,20 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Multiple company owners (6)
| Shareholder | Share / share class | Source date |
|---|---|---|
| AVANT VENTURE CAPITAL ASView ownership entryView share entries → | 0,69 % · Ordinary shares | 31.12.2025 |
| TURNKEY INVEST ASView ownership entryView share entries → | 0,69 % · Ordinary shares | 31.12.2025 |
| MANTECH ASView ownership entryView share entries → | 0,42 % · Ordinary shares | 31.12.2025 |
| LILJEN HOLDING ASView ownership entryView share entries → | 0,24 % · Ordinary shares | 31.12.2025 |
| XAVE ASView ownership entryView share entries → | 0,24 % · Ordinary shares | 31.12.2025 |
| LOHNE CAPITAL ASView ownership entryView share entries → | 0,07 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (41)
- 2024 · SHAPING COLOUR AS · 29,08 %
- 2024 · CONSTRUCT VENTURE AS · 19,47 %
- 2024 · SKAGERAK CAPITAL III AS · 17,74 %
- 2024 · NYSNØ KLIMAINVESTERINGER AS · 9,65 %
- 2024 · HODLINGSELSKAP AS · 4,85 %
- 2024 · CONSTRUCTIO AS · 4,85 %
- 2024 · BROKERUD HOLDING AS · 4,48 %
- 2024 · VIXEL AS · 3,00 %
- 2024 · SKEIE ALPHA EQUITY AS · 1,76 %
- 2024 · SKEIE ALPHA VENTURE AS · 1,39 %
- 2024 · AVANT VENTURE CAPITAL AS · 0,69 %
- 2024 · TURNKEY INVEST AS · 0,69 %
- 2024 · BJØRN MORTEN ORDERLØKKEN · 0,56 %
- 2024 · MANTECH AS · 0,42 %
- 2024 · INGELIN DRØPPING · 0,28 %
- 2024 · LILJEN HOLDING AS · 0,24 %
- 2024 · XAVE AS · 0,24 %
- 2024 · ANA MARGARIDA VEDOR MOURAL · 0,13 %
- 2024 · PER-MORTEN STRAUME · 0,12 %
- 2024 · PHILIPPE JEAN LOUIS ACAS · 0,10 %
- 2024 · CHRISTIAN KØLBÆK · 0,07 %
- 2024 · JANNE OLSTAD-HAMAR · 0,07 %
- 2024 · LOHNE CAPITAL AS · 0,07 %
- 2024 · ANDREAS WANG · 0,03 %
- 2023 · SHAPING COLOUR AS · 35,94 %
- 2023 · CONSTRUCT VENTURE AS · 20,04 %
- 2023 · SKAGERAK CAPITAL III AS · 20,04 %
- 2023 · HODLINGSELSKAP AS · 5,89 %
- 2023 · BROKERUD HOLDING AS · 5,60 %
- 2023 · CONSTRUCTIO AS · 4,34 %
- 2023 · VIXEL AS · 3,76 %
- 2023 · SKEIE ALPHA EQUITY AS · 2,21 %
- 2023 · BJØRN MORTEN ORDERLØKKEN · 0,53 %
- 2023 · MANTECH AS · 0,53 %
- 2023 · LILJEN HOLDING AS · 0,30 %
- 2023 · XAVE AS · 0,29 %
- 2023 · ANA MARGARIDA VEDOR MOURAL · 0,17 %
- 2023 · PER-MORTEN STRAUME · 0,12 %
- 2023 · PHILIPPE JEAN LOUIS ACAS · 0,12 %
- 2023 · CHRISTIAN KØLBÆK · 0,09 %
- 2023 · ANDREAS WANG · 0,04 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 10 of 24 available ownership entries
Multiple company owners (6)
| Shareholder | Share / share class | Source date |
|---|---|---|
| AVANT VENTURE CAPITAL ASView ownership entryView share entries → | 0,69 % · Ordinary shares | 31.12.2025 |
| TURNKEY INVEST ASView ownership entryView share entries → | 0,69 % · Ordinary shares | 31.12.2025 |
| MANTECH ASView ownership entryView share entries → | 0,42 % · Ordinary shares | 31.12.2025 |
| LILJEN HOLDING ASView ownership entryView share entries → | 0,24 % · Ordinary shares | 31.12.2025 |
| XAVE ASView ownership entryView share entries → | 0,24 % · Ordinary shares | 31.12.2025 |
| LOHNE CAPITAL ASView ownership entryView share entries → | 0,07 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.