Explore more Norwegian companies →
COMPANY CARD COMPANY
FAGN AS
Restaurant activities
2,7 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 18 385 983 | 16 365 229 | 14 712 921 |
| Operating profit | 498 141 | -27 801 | -524 050 |
| Net income | 494 993 | -24 433 | -519 327 |
| Equity | 1 771 168 | 1 246 175 | 1 270 608 |
| Total assets | 5 043 741 | 4 387 302 | 4 553 440 |
| EBIT margin | 2,7 % | -0,2 % | -3,6 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 5e44d6e18615
- 2024 · NOK · original-NOK · source version 15ab64d4fe6b
- 2023 · NOK · original-NOK · source version 0f844e2319f1
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement11 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 16 895 505 | 15 372 930 | 13 784 819 |
| Total operating revenue | 18 385 983 | 16 365 229 | 14 712 921 |
| Operating expenses | |||
| Wage costs | 8 705 009 | 7 808 974 | 7 522 776 |
| Total operating expenses | 17 887 842 | 16 393 030 | 15 236 971 |
| Operating profit | |||
| Operating income (EBIT) | 498 141 | -27 801 | -524 050 |
| Financial income | |||
| Total finance income | 5 065 | 10 302 | 9 211 |
| Financial expenses | |||
| Other interest expense | 8 213 | 6 934 | 4 488 |
| Total finance costs | 8 213 | 6 934 | 4 488 |
| Net finance result | -3 148 | 3 367 | 4 723 |
| Results and tax | |||
| Income before tax | 494 993 | -24 433 | -519 327 |
| Net income | 494 993 | -24 433 | -519 327 |
Balance sheet13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 300 688 | 373 875 | 352 231 |
| Current assets | |||
| Total inventory | 1 067 771 | 1 085 469 | 1 087 572 |
| Total receivables | 412 516 | 587 583 | 686 939 |
| Total cash and cash equivalents | 3 262 767 | 2 340 375 | 2 426 699 |
| Total current assets | 4 743 054 | 4 013 427 | 4 201 209 |
| Total assets | 5 043 741 | 4 387 302 | 4 553 440 |
| Equity | |||
| Total paid-in equity | 2 282 241 | 2 252 241 | 2 252 241 |
| Total retained earnings | -511 074 | -1 006 066 | -981 633 |
| Total equity | 1 771 168 | 1 246 175 | 1 270 608 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 0 | 0 |
| Current liabilities | |||
| Total current liabilities | 3 272 574 | 3 141 127 | 3 282 832 |
| Total liabilities | 3 272 574 | 3 141 127 | 3 282 832 |
| Total | |||
| Total equity and liabilities | 5 043 741 | 4 387 302 | 4 553 440 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 56.110 · Restaurant activities Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Ørjaveita 4, 7010 TRONDHEIM
- Founded
- 03.03.2017
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Ørjaveita 4, 7010 TRONDHEIM
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| Ådne Børseth HelgetunBorn 1999 | Board member | 14.11.2026 |
| OPTIMUM REGNSKAP ASView role record | Accountant | 14.11.2026 |
| Rune MoeBorn 1972 | General manager | 14.11.2026 |
| Frode MidjoBorn 1974 | Chair of the board | 14.11.2026 |
| Rune MoeBorn 1972 | Board member | 14.11.2026 |
| STATSAUTORISERT REVISOR OLAFSEN ASView role record | Auditor | 14.11.2026 |
| Kristian DigreBorn 1969 | Board member | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 6 of 6 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| RESTAURANTDRIFTING ASView ownership entryView share entries → | 32,41 % · Ordinary shares | 31.12.2025 |
| VANDELAY INDUSTRIES ASView ownership entryView share entries → | 23,21 % · Ordinary shares | 31.12.2025 |
| CELICA ASView ownership entryView share entries → | 19,59 % · Ordinary shares | 31.12.2025 |
| REITAN LYKKE INVEST ASView ownership entryView share entries → | 19,59 % · Ordinary shares | 31.12.2025 |
| FAGN ASView ownership entryView share entries → | 4,08 % · Ordinary shares | 31.12.2025 |
| ÅDNE BØRSETH HELGETUNBorn 1999 · TRONDHEIM | 1,11 % · Ordinary shares | 31.12.2025 |
- RESTAURANTDRIFTING ASOrdinary shares32,41 %
- VANDELAY INDUSTRIES ASOrdinary shares23,21 %
- CELICA ASOrdinary shares19,59 %
- REITAN LYKKE INVEST ASOrdinary shares19,59 %
- FAGN ASOrdinary shares4,08 %
- Other / undisplayed records1,11 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (14)
- 2024 · RESTAURANTDRIFTING AS · 32,41 %
- 2024 · VANDELAY INDUSTRIES AS · 23,21 %
- 2024 · CELICA AS · 19,59 %
- 2024 · REITAN LYKKE INVEST AS · 19,59 %
- 2024 · FAGN AS · 5,19 %
- 2023 · J.A.N HOLDING AS · 24,48 %
- 2023 · RESTAURANTDRIFTING AS · 22,40 %
- 2023 · VANDELAY INDUSTRIES AS · 13,19 %
- 2023 · CELICA AS · 9,58 %
- 2023 · REITAN LYKKE INVEST AS · 9,58 %
- 2023 · B FINANS AS · 6,90 %
- 2023 · FAGN AS · 5,19 %
- 2023 · B A WAHL INVEST AS · 4,97 %
- 2023 · CHAIRMAN AS · 3,71 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 6 of 6 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| RESTAURANTDRIFTING ASView ownership entryView share entries → | 32,41 % · Ordinary shares | 31.12.2025 |
| VANDELAY INDUSTRIES ASView ownership entryView share entries → | 23,21 % · Ordinary shares | 31.12.2025 |
| CELICA ASView ownership entryView share entries → | 19,59 % · Ordinary shares | 31.12.2025 |
| REITAN LYKKE INVEST ASView ownership entryView share entries → | 19,59 % · Ordinary shares | 31.12.2025 |
| FAGN ASView ownership entryView share entries → | 4,08 % · Ordinary shares | 31.12.2025 |
| ÅDNE BØRSETH HELGETUNBorn 1999 · TRONDHEIM | 1,11 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.