Explore more Norwegian companies →
COMPANY CARD COMPANY
PROXIMA HYDROTECH AS
Other technical consultancy
16,3 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 36 949 379 | 28 508 503 | 20 759 259 |
| Operating profit | 6 011 106 | 2 107 609 | 930 290 |
| Net income | 4 774 895 | 1 909 608 | 909 600 |
| Equity | 6 968 668 | 6 193 772 | 5 238 969 |
| Total assets | 17 943 644 | 13 240 001 | 8 926 323 |
| EBIT margin | 16,3 % | 7,4 % | 4,5 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version e33f055fe262
- 2024 · NOK · original-NOK · source version 47d4a704f8c7
- 2023 · NOK · original-NOK · source version 69c8298dfa31
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 36 925 379 | 28 501 589 | 20 507 746 |
| Total operating revenue | 36 949 379 | 28 508 503 | 20 759 259 |
| Operating expenses | |||
| Wage costs | 12 844 896 | 12 332 631 | 8 931 598 |
| Total operating expenses | 30 938 273 | 26 400 894 | 19 828 970 |
| Operating profit | |||
| Operating income (EBIT) | 6 011 106 | 2 107 609 | 930 290 |
| Financial income | |||
| Total finance income | 157 567 | 3 493 | 242 |
| Financial expenses | |||
| Other interest expense | 5 336 | 17 318 | 19 869 |
| Total finance costs | 5 739 | 19 436 | 20 932 |
| Net finance result | 151 828 | -15 944 | -20 690 |
| Results and tax | |||
| Income before tax | 6 162 934 | 2 091 666 | 909 600 |
| Tax expense on ordinary income | 1 388 039 | 182 058 | 0 |
| Net income | 4 774 895 | 1 909 608 | 909 600 |
| Total comprehensive income | 4 774 895 | 1 909 608 | 909 600 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 841 006 | 1 195 074 | 1 532 450 |
| Current assets | |||
| Total receivables | 3 322 581 | 4 319 573 | 1 746 453 |
| Total cash and cash equivalents | 13 780 056 | 7 725 354 | 5 647 420 |
| Total current assets | 17 102 637 | 12 044 927 | 7 393 873 |
| Total assets | 17 943 644 | 13 240 001 | 8 926 323 |
| Equity | |||
| Total paid-in equity | 6 000 000 | 6 000 000 | 6 000 000 |
| Total retained earnings | 968 668 | 193 772 | -761 031 |
| Total equity | 6 968 668 | 6 193 772 | 5 238 969 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 0 | 0 |
| Current liabilities | |||
| Total current liabilities | 10 974 976 | 7 046 229 | 3 687 355 |
| Total liabilities | 10 974 976 | 7 046 229 | 3 687 355 |
| Total | |||
| Total equity and liabilities | 17 943 644 | 13 240 001 | 8 926 323 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 71.129 · Other technical consultancy Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Seimsvegen 116, 5472 SEIMSFOSS
- Founded
- 16.03.2017
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Seimsvegen 116, 5472 SEIMSFOSS
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| BDO ASView role record | Auditor | 14.11.2026 |
| Stig Jone ØstebrøtBorn 1979 | Board member | 14.11.2026 |
| Marianne HelvikBorn 1982 | General manager | 14.11.2026 |
| Carine KlemmetsenBorn 1984 | Chair of the board | 14.11.2026 |
| Eivind TvedtBorn 1960 | Board member | 14.11.2026 |
| Terje Aarestad Christensen VedelerBorn 1960 | Board member | 14.11.2026 |
| ECIT FORRETNINGSPARTNER ASView role record | Accountant | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 3 of 3 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| E.T. HOLDING ASView ownership entryView share entries → | 33,33 % · Ordinary shares | 31.12.2025 |
| KAIA SOLUTIONS ASView ownership entryView share entries → | 33,33 % · Ordinary shares | 31.12.2025 |
| SMÅKRAFT ASView ownership entryView share entries → | 33,33 % · Ordinary shares | 31.12.2025 |
- E.T. HOLDING ASOrdinary shares33,33 %
- KAIA SOLUTIONS ASOrdinary shares33,33 %
- SMÅKRAFT ASOrdinary shares33,33 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (6)
- 2024 · E.T. HOLDING AS · 33,33 %
- 2024 · KAIA SOLUTIONS AS · 33,33 %
- 2024 · SMÅKRAFT AS · 33,33 %
- 2023 · CAPTIVA ASSET MANAGEMENT AS · 33,33 %
- 2023 · E.T. HOLDING AS · 33,33 %
- 2023 · SMÅKRAFT AS · 33,33 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 3 of 3 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| E.T. HOLDING ASView ownership entryView share entries → | 33,33 % · Ordinary shares | 31.12.2025 |
| KAIA SOLUTIONS ASView ownership entryView share entries → | 33,33 % · Ordinary shares | 31.12.2025 |
| SMÅKRAFT ASView ownership entryView share entries → | 33,33 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.