Explore more Norwegian companies →
COMPANY CARD COMPANY
SYSTEMBYGG RØRVIK AS
Construction of residential and non-residential buildings
6,1 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 5 562 769 | 6 458 822 | 7 852 459 |
| Operating profit | 336 641 | 581 531 | 367 943 |
| Net income | 258 365 | 443 013 | 262 197 |
| Equity | 1 896 203 | 1 390 671 | 947 659 |
| Total assets | 3 483 704 | 2 429 191 | 2 425 162 |
| EBIT margin | 6,1 % | 9,0 % | 4,7 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version f07534de29b7
- 2024 · NOK · original-NOK · source version 0b6042bfe21d
- 2023 · NOK · original-NOK · source version ed15370d04fc
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 5 562 769 | 6 507 298 | 7 852 459 |
| Total operating revenue | 5 562 769 | 6 458 822 | 7 852 459 |
| Operating expenses | |||
| Wage costs | 3 662 958 | 2 376 532 | 3 161 718 |
| Total operating expenses | 5 226 129 | 5 877 291 | 7 484 515 |
| Operating profit | |||
| Operating income (EBIT) | 336 641 | 581 531 | 367 943 |
| Financial income | |||
| Total finance income | -937 | 168 | 64 |
| Financial expenses | |||
| Other interest expense | 260 | 11 855 | 29 618 |
| Total finance costs | 3 973 | 13 733 | 31 858 |
| Net finance result | -4 910 | -13 565 | -31 795 |
| Results and tax | |||
| Income before tax | 331 731 | 567 966 | 336 149 |
| Tax expense on ordinary income | 73 366 | 124 953 | 73 952 |
| Net income | 258 365 | 443 013 | 262 197 |
| Total comprehensive income | 258 365 | 443 013 | 262 197 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 1 723 617 | 337 454 | 569 550 |
| Current assets | |||
| Total receivables | 1 600 681 | 851 045 | 1 245 993 |
| Total cash and cash equivalents | 159 406 | 1 240 693 | 609 619 |
| Total current assets | 1 760 087 | 2 091 737 | 1 855 612 |
| Total assets | 3 483 704 | 2 429 191 | 2 425 162 |
| Equity | |||
| Total paid-in equity | 564 097 | 316 930 | 316 930 |
| Total retained earnings | 1 332 106 | 1 073 741 | 630 729 |
| Total equity | 1 896 203 | 1 390 671 | 947 659 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 0 | 8 680 |
| Current liabilities | |||
| Total current liabilities | 1 587 501 | 1 038 520 | 1 468 823 |
| Total liabilities | 1 587 501 | 1 038 520 | 1 477 503 |
| Total | |||
| Total equity and liabilities | 3 483 704 | 2 429 191 | 2 425 162 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 41.000 · Construction of residential and non-residential buildings Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Hansvikvegen 10, 7900 RØRVIK
- Founded
- 28.09.2018
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Hansvikvegen 10, 7900 RØRVIK
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| REGNSKAP MIDT ASView role record | Accountant | 14.11.2026 |
| Tor Ingvar WilliksenBorn 1980 | Chair of the board | 14.11.2026 |
| BODØ REVISJONSKONTOR ASView role record | Auditor | 14.11.2026 |
| Zilvinas ZalaBorn 1976 | General manager | 14.11.2026 |
| Zilvinas ZalaBorn 1976 | Board member | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 3 of 3 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| ZILVINAS ZALABorn 1976 · RØRVIK | 76,00 % · Ordinary shares | 31.12.2025 |
| WILLIKSEN MASKIN ASView ownership entryView share entries → | 14,00 % · Ordinary shares | 31.12.2025 |
| TOR INGVAR WILLIKSENBorn 1980 · RØRVIK | 10,00 % · Ordinary shares | 31.12.2025 |
- ZILVINAS ZALAOrdinary shares76,00 %
- WILLIKSEN MASKIN ASOrdinary shares14,00 %
- TOR INGVAR WILLIKSENOrdinary shares10,00 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (6)
- 2024 · ZILVINAS ZALA · 76,00 %
- 2024 · SYSTEMBYGG RØRVIK AS · 14,00 %
- 2024 · TOR INGVAR WILLIKSEN · 10,00 %
- 2023 · ZILVINAS ZALA · 76,00 %
- 2023 · SYSTEMBYGG RØRVIK AS · 14,00 %
- 2023 · TOR INGVAR WILLIKSEN · 10,00 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 3 of 3 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| ZILVINAS ZALABorn 1976 · RØRVIK | 76,00 % · Ordinary shares | 31.12.2025 |
| WILLIKSEN MASKIN ASView ownership entryView share entries → | 14,00 % · Ordinary shares | 31.12.2025 |
| TOR INGVAR WILLIKSENBorn 1980 · RØRVIK | 10,00 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.