Explore more Norwegian companies →
COMPANY CARD COMPANY
VARIABLE AS
Computer programming activities
12,2 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 6 422 118 | 3 288 315 | 1 315 194 |
| Operating profit | 782 720 | 646 995 | -192 947 |
| Net income | 802 567 | 655 802 | -187 174 |
| Equity | 7 718 766 | 4 239 960 | 2 134 157 |
| Total assets | 8 766 813 | 5 110 859 | 2 867 993 |
| EBIT margin | 12,2 % | 19,7 % | -14,7 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 5910e9378387
- 2024 · NOK · original-NOK · source version 688a60a36e82
- 2023 · NOK · original-NOK · source version b789608bc348
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 4 023 618 | 3 255 852 | 1 311 772 |
| Total operating revenue | 6 422 118 | 3 288 315 | 1 315 194 |
| Operating expenses | |||
| Wage costs | 2 686 708 | 1 151 726 | 1 008 329 |
| Total operating expenses | 5 639 399 | 2 641 320 | 1 508 141 |
| Operating profit | |||
| Operating income (EBIT) | 782 720 | 646 995 | -192 947 |
| Financial income | |||
| Total finance income | 42 987 | 17 403 | 7 600 |
| Financial expenses | |||
| Other interest expense | 785 | 1 144 | 426 |
| Total finance costs | 23 140 | 8 594 | 1 827 |
| Net finance result | 19 847 | 8 809 | 5 773 |
| Results and tax | |||
| Income before tax | 802 567 | 655 802 | -187 174 |
| Tax expense on ordinary income | 0 | 0 | 0 |
| Net income | 802 567 | 655 802 | -187 174 |
| Total comprehensive income | — | — | -187 174 |
Balance sheet13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 5 344 931 | 3 498 104 | 2 187 309 |
| Current assets | |||
| Total receivables | 2 063 303 | 1 111 720 | 254 634 |
| Total investments | 0 | 0 | — |
| Total cash and cash equivalents | 1 358 579 | 501 035 | 426 050 |
| Total current assets | 3 421 882 | 1 612 755 | 680 684 |
| Total assets | 8 766 813 | 5 110 859 | 2 867 993 |
| Equity | |||
| Total paid-in equity | 11 367 222 | 8 690 982 | 7 240 982 |
| Total retained earnings | -3 648 456 | -4 451 022 | -5 106 825 |
| Total equity | 7 718 766 | 4 239 960 | 2 134 157 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 0 | 0 |
| Current liabilities | |||
| Total current liabilities | 1 048 047 | 870 899 | 733 835 |
| Total liabilities | 1 048 047 | 870 899 | 733 835 |
| Total | |||
| Total equity and liabilities | 8 766 813 | 5 110 859 | 2 867 993 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 62.100 · Computer programming activities Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Torggata 23, 0183 OSLO
- Founded
- 04.06.2019
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Torggata 23, 0183 OSLO
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| ESCALON SERVICES NORWAY ASView role record | Accountant | 14.11.2026 |
| Adam ScheuringBorn 1985 | General manager | 14.11.2026 |
| Adam ScheuringBorn 1985 | Chair of the board | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 7 of 7 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| ADM INVEST ASView ownership entryView share entries → | 38,33 % · Ordinary shares | 31.12.2025 |
| EARTH INVEST ASView ownership entryView share entries → | 20,00 % · Ordinary shares | 31.12.2025 |
| ONH INVEST ASView ownership entryView share entries → | 20,00 % · Ordinary shares | 31.12.2025 |
| NORTH CLEANTECH ADVISORY & INVEST ASView ownership entryView share entries → | 6,00 % · Ordinary shares | 31.12.2025 |
| W.A.Y. HOLDING ASView ownership entryView share entries → | 6,00 % · Ordinary shares | 31.12.2025 |
| LIFE FORAGER HOLDING ASView ownership entryView share entries → | 5,00 % · Ordinary shares | 31.12.2025 |
| EMMA SCALABorn 1975 · OSLO | 0,75 % · Ordinary shares | 31.12.2025 |
- ADM INVEST ASOrdinary shares38,33 %
- EARTH INVEST ASOrdinary shares20,00 %
- ONH INVEST ASOrdinary shares20,00 %
- NORTH CLEANTECH ADVISORY & INVEST ASOrdinary shares6,00 %
- W.A.Y. HOLDING ASOrdinary shares6,00 %
- Other / undisplayed records9,67 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (8)
- 2024 · ADM INVEST AS · 55,33 %
- 2024 · EARTH INVEST AS · 20,00 %
- 2024 · ONH INVEST AS · 20,00 %
- 2024 · EMMA SCALA · 0,75 %
- 2023 · ADM INVEST AS · 55,33 %
- 2023 · EARTH INVEST AS · 20,00 %
- 2023 · ONH INVEST AS · 20,00 %
- 2023 · EMMA SCALA · 0,75 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 7 of 7 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| ADM INVEST ASView ownership entryView share entries → | 38,33 % · Ordinary shares | 31.12.2025 |
| EARTH INVEST ASView ownership entryView share entries → | 20,00 % · Ordinary shares | 31.12.2025 |
| ONH INVEST ASView ownership entryView share entries → | 20,00 % · Ordinary shares | 31.12.2025 |
| NORTH CLEANTECH ADVISORY & INVEST ASView ownership entryView share entries → | 6,00 % · Ordinary shares | 31.12.2025 |
| W.A.Y. HOLDING ASView ownership entryView share entries → | 6,00 % · Ordinary shares | 31.12.2025 |
| LIFE FORAGER HOLDING ASView ownership entryView share entries → | 5,00 % · Ordinary shares | 31.12.2025 |
| EMMA SCALABorn 1975 · OSLO | 0,75 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.