Explore more Norwegian companies →
COMPANY CARD COMPANY
FRØYA BERGVERK AS
Utvinning fra grus- og sandtak, og utvinning av leire og kaolin
26,7 % EBIT margin
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 2 176 741 | 2 242 288 | 2 677 466 |
| Operating profit | 580 159 | 787 671 | -261 281 |
| Net income | 450 638 | 614 799 | -199 582 |
| Equity | 7 895 232 | 7 444 594 | 6 829 795 |
| Total assets | 10 075 416 | 8 080 482 | 7 976 716 |
| EBIT margin | 26,7 % | 35,1 % | -9,8 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 6e60d32b2bd4
- 2024 · NOK · original-NOK · source version 6220473dbb3c
- 2023 · NOK · original-NOK · source version 18d8c2446097
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 2 176 741 | 2 242 288 | 2 677 466 |
| Total operating revenue | 2 176 741 | 2 242 288 | 2 677 466 |
| Operating expenses | |||
| Total operating expenses | 1 596 582 | 1 454 616 | 2 938 746 |
| Operating profit | |||
| Operating income (EBIT) | 580 159 | 787 671 | -261 281 |
| Financial income | |||
| Total finance income | 908 | 1 080 | 5 499 |
| Financial expenses | |||
| Other interest expense | 2 594 | 547 | 93 |
| Total finance costs | 2 594 | 547 | 93 |
| Net finance result | -1 687 | 533 | 5 407 |
| Results and tax | |||
| Income before tax | 578 473 | 788 204 | -255 874 |
| Tax expense on ordinary income | 127 835 | 173 405 | -56 292 |
| Net income | 450 638 | 614 799 | -199 582 |
| Total comprehensive income | 450 638 | 614 799 | -199 582 |
Balance sheet13 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 707 350 | 817 408 | 984 586 |
| Current assets | |||
| Total inventory | 3 356 421 | 3 456 788 | 3 576 766 |
| Total receivables | 1 902 285 | 1 842 301 | 2 332 219 |
| Total cash and cash equivalents | 4 109 360 | 1 963 985 | 1 083 145 |
| Total current assets | 9 368 066 | 7 263 074 | 6 992 130 |
| Total assets | 10 075 416 | 8 080 482 | 7 976 716 |
| Equity | |||
| Total paid-in equity | 5 030 000 | 5 030 000 | 5 030 000 |
| Total retained earnings | 2 865 232 | 2 414 594 | 1 799 795 |
| Total equity | 7 895 232 | 7 444 594 | 6 829 795 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | — | 0 | 0 |
| Current liabilities | |||
| Total current liabilities | 2 180 184 | 635 888 | 1 146 921 |
| Total liabilities | 2 180 184 | 635 888 | 1 146 921 |
| Total | |||
| Total equity and liabilities | 10 075 416 | 8 080 482 | 7 976 716 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 08.120 · Utvinning fra grus- og sandtak, og utvinning av leire og kaolin
- Registered address
- Nyjordvegen 190, 6480 AUKRA
- Founded
- 11.06.2019
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Nyjordvegen 190, 6480 AUKRA
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
| Name | Role | Source date |
|---|---|---|
| Lars MåsøvalBorn 1979 | Chair of the board | 14.11.2026 |
| Kine Bakkemyr ReitenBorn 1987 | Board member | 14.11.2026 |
| BDO ASView role record | Auditor | 14.11.2026 |
| SPAREBANK 1 REGNSKAPSHUSET SMN ASView role record | Accountant | 14.11.2026 |
| Kjell Arne SmågeBorn 1957 | Board member | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
As of 31 December 2025 · 2 of 2 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| SMÅGE EIENDOM ASView ownership entryView share entries → | 51,00 % · Ordinary shares | 31.12.2025 |
| NYE MÅSØVAL HOLDING ASView ownership entryView share entries → | 49,00 % · Ordinary shares | 31.12.2025 |
- SMÅGE EIENDOM ASOrdinary shares51,00 %
- NYE MÅSØVAL HOLDING ASOrdinary shares49,00 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (3)
- 2024 · SMÅGE EIENDOM AS · 51,00 %
- 2024 · NYE MÅSØVAL HOLDING AS · 49,00 %
- 2023 · SMÅGE EIENDOM AS · 51,00 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 2 of 2 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| SMÅGE EIENDOM ASView ownership entryView share entries → | 51,00 % · Ordinary shares | 31.12.2025 |
| NYE MÅSØVAL HOLDING ASView ownership entryView share entries → | 49,00 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.