2025 · company↑ 61,4 % from 2024
Explore more Norwegian companies →
COMPANY CARD COMPANY
SI-MA AS
Business reg. no. 928 790 649ASLILLESTRØMIndustry code 68.200
Rental and operating of own or leased real estate
Equity ratio: Weak · -5,2 % (2025)
2025 · company↑ 262,6 % from 2024
57,6 % EBIT margin
RegisteredRegistry data 14.11.2026
FINANCIALS
Financial statements and key figures
Company financial statements
Amount in NOK
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Currency | NOK | NOK | NOK |
| Operating revenue | 1 433 682 | 888 262 | 33 566 |
| Operating profit | 825 893 | 227 777 | -80 397 |
| Net income | -314 386 | -437 416 | -62 864 |
| Equity | -720 330 | -405 944 | 31 473 |
| Total assets | 13 960 323 | 14 162 464 | 8 991 621 |
| EBIT margin | 57,6 % | 25,6 % | -239,5 % |
Indicators: equity / assets and EBIT / operating revenue. Midline is 0%, scale −100% to +100%. Not a credit assessment.
Show trend in NOK
↑ 61,4 % from 2024
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
↑ 262,6 % from 2024
Click the year markers for exact amounts. Missing years create gaps. The financial statement table above shows all amounts.
Sources and conversion basis
Companies and corporate groups are kept separate. The same historical annual exchange rate is used for income statement and balance sheet figures. Missing values are shown as “—”. Actual zero values are retained.
- 2025 · NOK · original-NOK · source version 6730c6aafded
- 2024 · NOK · original-NOK · source version 7a84997cdbb0
- 2023 · NOK · original-NOK · source version 293ae788a48f
Expand for more financial statement items. We show items with information in at least one year. “—” means a value is missing for that year.
Income statement12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating revenue | |||
| Total sales revenue | 876 949 | 684 400 | 33 566 |
| Total operating revenue | 1 433 682 | 888 262 | 33 566 |
| Operating expenses | |||
| Wage costs | 0 | 0 | 0 |
| Total operating expenses | 607 789 | 660 485 | 113 963 |
| Operating profit | |||
| Operating income (EBIT) | 825 893 | 227 777 | -80 397 |
| Financial expenses | |||
| Other interest expense | 997 577 | 788 568 | 198 |
| Total finance costs | 997 577 | 788 568 | 198 |
| Net finance result | -997 577 | -788 568 | -198 |
| Results and tax | |||
| Income before tax | -171 684 | -560 790 | -80 595 |
| Tax expense on ordinary income | 142 702 | -123 374 | -17 731 |
| Net income | -314 386 | -437 416 | -62 864 |
| Total comprehensive income | -314 386 | -437 416 | -62 864 |
Balance sheet12 entries with information
| Financial statement item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | |||
| Total non-current assets | 13 795 952 | 14 144 135 | 7 048 128 |
| Current assets | |||
| Total receivables | 156 842 | 16 313 | 393 334 |
| Total cash and cash equivalents | 7 529 | 2 017 | 1 550 160 |
| Total current assets | 164 371 | 18 329 | 1 943 494 |
| Total assets | 13 960 323 | 14 162 464 | 8 991 621 |
| Equity | |||
| Total paid-in equity | 94 430 | 94 430 | 94 430 |
| Total retained earnings | -814 760 | -500 374 | -62 957 |
| Total equity | -720 330 | -405 944 | 31 473 |
| Provisions and long-term liabilities | |||
| Total long-term liabilities | 14 438 853 | 14 194 220 | 7 200 000 |
| Current liabilities | |||
| Total current liabilities | 241 801 | 374 188 | 1 760 149 |
| Total liabilities | 14 680 654 | 14 568 408 | 8 960 149 |
| Total | |||
| Total equity and liabilities | 13 960 323 | 14 162 464 | 8 991 621 |
Executive salaryUnavailable
No information in the available financial statement data.
REGISTRY INFORMATION
Company at a glance
- Industry
- 68.200 · Rental and operating of own or leased real estate Industry classification: Statistics Norway · CC BY 4.0
- Registered address
- Ramstadveien 26A, 1900 FETSUND
- Founded
- 17.01.2022
- Entity type
- Main entity
ADDRESS AND PROPERTY
Property information
Ramstadveien 26A, 1900 FETSUND
Companies at the same address
Available company cards
About the address match
Same registered street address, postal code, and municipality. This does not document ownership, tenancy, or who uses the building. The address match does not identify a specific unit or dwelling. Open information does not show titleholders, sale date, plot area, or a complete building overview.
REGISTERED ROLES
The people and companies behind it.
Search registered roles →Explore positions and documented connections.
| Name | Role | Source date |
|---|---|---|
| Simon HellesjøBorn 1999 | Board member | 14.11.2026 |
| Simon HellesjøBorn 1999 | General manager | 14.11.2026 |
| Magnus Sørdal GimleBorn 1998 | Chair of the board | 14.11.2026 |
| B-S REGNSKAP ASView role record | Accountant | 14.11.2026 |
Source: Brønnøysund Register Centre. A registered role is not documentation of direct contact information.
YEAR-DATED OWNERSHIP
Reported shareholders.
Search shareholders →Find a shareholder and follow reported ownership entries.
As of 31 December 2025 · 2 of 2 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| MAGNUS SØRDAL GIMLEBorn 1998 · FETSUND | 50,00 % · Ordinary shares | 31.12.2025 |
| SIMON HELLESJØBorn 1999 · FJERDINGBY | 50,00 % · Ordinary shares | 31.12.2025 |
100,0 %displayed share of shares
- MAGNUS SØRDAL GIMLEOrdinary shares50,00 %
- SIMON HELLESJØOrdinary shares50,00 %
Fixed scale 0–100%. Shares are not normalized. Any unfilled portion is outside the displayed total.
Source: Skatteetaten. Ownership share is a share of the number of shares, not necessarily voting rights or control. Person names refer to separate source records. Similar names are not automatically the same person.
Previously reported ownership entries (4)
- 2024 · MAGNUS SØRDAL GIMLE · 50,00 %
- 2024 · SIMON HELLESJØ · 50,00 %
- 2023 · MAGNUS SØRDAL GIMLE · 50,00 %
- 2023 · SIMON HELLESJØ · 50,00 %
YEAR-DATED OWNERSHIP
Company share entries
The company’s own investments in other businesses. Shareholders who own the company are shown under Ownership.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to 500 source records examined; the view may be limited. Missing matches do not prove that ownership is absent.
YEAR-DATED OWNERSHIP
Indirect ownership
Explore documented ownership paths through companies. Each path and share class is shown separately; shares are not added together.
Source and scope
Skatteetaten / Aksjonærregisteret. Every level uses the same source year and source set. Further links follow Norwegian business registration numbers; foreign identifiers are not linked automatically. Calculated share is the product of reported share count / total shares at each level, not voting rights, control, or today’s shareholder register. Partial source coverage is stated at the relevant level; unresolved calculation basis is shown without a percentage.
Up to four ownership levels, 32 company lookups, and 250 chains are examined within a short time budget. This is a limited selection, not a ranking of the largest 250. Cycles are stopped. Missing matches do not prove that ownership is absent.
CONNECTIONS
Explore the ownership structure.
Directly reported ownership entries are shown first. Open the map to explore further.
Direct ownership entries without an interactive map
As of 31 December 2025 · 2 of 2 available ownership entries
| Shareholder | Share / share class | Source date |
|---|---|---|
| MAGNUS SØRDAL GIMLEBorn 1998 · FETSUND | 50,00 % · Ordinary shares | 31.12.2025 |
| SIMON HELLESJØBorn 1999 · FJERDINGBY | 50,00 % · Ordinary shares | 31.12.2025 |
Source: Skatteetaten / Aksjonærregisteret. Year-dated share ownership is not necessarily today’s voting rights or corporate control.
Open interactive map for direct ownership entries
CONNECTIONS
Explore the ownership structure.
See owners and open further company levels, using the same year throughout the tree.
Click a company to open owners. Select i for details.